Discovery Communications Reports Second Quarter 2012 Results


SILVER SPRING, Md., July 31, 2012 /PRNewswire/ --

Second Quarter 2012 Financial Highlights:

  • Revenues increased 7% to $1,142 million
  • Adjusted OIBDA increased 6% to $543 million
  • Net income increased 15% to $293 million  
  • Repurchased 8.5 million shares for an aggregate purchase price of $404 million

Discovery Communications, Inc. ("Discovery" or the "Company") (NASDAQ: DISCA, DISCB, DISCK) today reported financial results for the second quarter ended June 30, 2012.

David Zaslav, Discovery's President and Chief Executive Officer said, "Discovery's consistent focus on investing in our global platform, building new brands and developing additional growth opportunities resulted in continued strong operating results during the second quarter.   The steps we have taken to broaden our international content offerings, along with the continued evolution of pay-tv globally, are driving international expansion, while domestically we are generating significant returns from the sustained programming initiatives and audience growth across our younger networks.   Our financial momentum and strong balance sheet have enabled us to accelerate the pace of our capital returns as we continue to invest in both new and existing strategic growth initiatives to further build shareholder value."

Second Quarter Results

Second quarter revenues of $1,142 million increased $75 million, or 7%, over the second quarter a year ago, led by 6% growth at U.S. Networks and 10% growth at International Networks.  Adjusted Operating Income Before Depreciation and Amortization (1) ("OIBDA") grew 6% to $543 million, driven by an 8% increase at U.S. Networks and a 2% increase at International Networks.  Excluding the impact of foreign currency fluctuations, total company revenues increased 10% and Adjusted OIBDA increased 11%.

Second quarter net income available to Discovery Communications, Inc. stockholders of $293 million ($0.76 per diluted share) increased $39 million compared to $254 million ($0.62 per diluted share) for the second quarter a year ago, primarily due to strong operating performance in the current year and lower taxes primarily due to a reorganization of certain operations partially offset by the impact of foreign currency fluctuations.  

Free cash flow was $138 million for the second quarter, a decrease of $60 million from the second quarter of 2011, as increased operating performance was more than offset by higher content investment and increased tax payments versus a year ago. For the last twelve months, free cash flow increased 5% over the previous twelve month period.  Free cash flow is defined as cash provided by operating activities less acquisitions of property and equipment. 

SEGMENT RESULTS

(dollars in millions)

Three Months Ended June 30,



Six Months Ended June 30,





2012





2011



Change





2012





2011



Change

























Revenues:































   U.S. Networks

$

700



$

660



6%



$

1,381



$

1,247



11%

   International Networks



405





368



10%





785





691



14%

   Education and Other



37





39



(5%)





79





80



(1%)

   Corporate and Eliminations









NM











NM

Total Revenues

$

1,142



$

1,067



7%



$

2,245



$

2,018



11%

































Adjusted OIBDA:































   U.S. Networks

$

426



$

395



8%



$

821



$

729



13%

   International Networks



176





173



2%





347





317



9%

   Education and Other



2





5



(60%)





7





13



(46%)

   Corporate and Eliminations



(61)





(63)



3%





(125)





(122)



(2%)

Total Adjusted OIBDA

$

543



$

510



6%



$

1,050



$

937



12%

































 

U.S. Networks

(dollars in millions)

Three Months Ended June 30,



Six Months Ended June 30,





2012





2011



Change





2012





2011



Change

























Revenues:































   Distribution

$

297



$

274



8%



$

634



$

548



16%

   Advertising



387





361



7%





716





651



10%

   Other



16





25



(36%)





31





48



(35%)

Total Revenues

$

700



$

660



6%



$

1,381



$

1,247



11%

































Adjusted OIBDA

$

426



$

395



8%



$

821



$

729



13%

































Adjusted OIBDA Margin



61%





60%









59%





58%





























































U.S. Networks' revenues in the second quarter of 2012 increased 6% to $700 million primarily driven by advertising and distribution revenue growth.  Advertising revenue increased 7% due to higher pricing and sellouts, partially offset by the absence of non-recurring revenue items from the second quarter of the prior year. Excluding the non-recurring revenue items, advertising revenues grew 9% compared with the second quarter a year ago.  Distribution revenue grew 8% largely from higher rates and subscriber growth primarily from networks carried on the digital tier as well as from additional licensing revenues under existing agreements.  Other revenue decreased $9 million due to lower revenue from services provided to unconsolidated equity method investees.

Adjusted OIBDA increased 8% to $426 million primarily reflecting the 6% revenue growth partially offset by 4% higher operating expenses as increased programming investment was partially offset by lower marketing costs. 

International Networks

(dollars in millions)

Three Months Ended June 30,



Six Months Ended June 30,





2012





2011



Change





2012





2011



Change

























Revenues:































   Distribution

$

243



$

225



8%



$

482



$

435



11%

   Advertising



147





132



11%





271





234



16%

   Other



15





11



36%





32





22



45%

Total Revenues

$

405



$

368



10%



$

785



$

691



14%

































Adjusted OIBDA

$

176



$

173



2%



$

347



$

317



9%

































Adjusted OIBDA Margin



43%





47%









44%





46%





























































International Networks' revenues for the second quarter increased 10% to $405 million primarily led by distribution revenue growth of 8% and advertising revenue growth of 11%.  Excluding the impact of foreign currency fluctuations, total revenues increased 19%.  Distribution revenue, excluding foreign currency fluctuations as well as lower launch support amortization, grew 12% mainly from increased subscribers in Latin America and CEEMEA.  Advertising revenue in local currency terms was up 22% during the second quarter primarily from higher pricing across most regions, particularly at free to air networks in Western Europe, as well as from revenues at new and rebranded networks.  Other revenue was $4 million higher primarily due to revenue from a production company acquired in the fourth quarter of 2011.

Adjusted OIBDA increased 2% to $176 million reflecting the 10% revenue growth, partially offset by a 13% increase in operating expenses, which included content impairment charges in Latin America.  Excluding the impact of foreign currency and increased content impairment charges, Adjusted OIBDA grew 19% as the 19% revenue growth was partially offset by higher operating expenses primarily due to increased content amortization, distribution and personnel costs.

Education and Other

(dollars in millions)

Three Months Ended June 30,



Six Months Ended June 30,





2012





2011



Change





2012





2011



Change

























Revenues

$

37



$

39



(5%)



$

79



$

80



(1%)

































Adjusted OIBDA

$

2



$

5



(60%)



$

7



$

13



(46%)

































Adjusted OIBDA Margin



5%





13%









9%





16%





Education and Other revenue for the second quarter decreased $2 million due to lower revenue from Creative Sound Services.  Adjusted OIBDA decreased $3 million compared to the second quarter of 2011 due to higher personnel expenses and costs associated with digital textbook initiatives as well as lower results from Creative Sound Services.   

STOCK REPURCHASE

During the quarter, the Company, pursuant to its existing stock repurchase program, repurchased 8.47 million shares of its common stock for an aggregate purchase price of approximately $404 million, including 8.18 million shares of its Series C common stock at an average price of $47.55 per share and 0.29 million shares of its Series A common stock at an average price of $50.34 per share.

From July 1, 2012 through July 30, 2012, the Company repurchased 2.66 million shares of its Series C common stock for approximately $127 million and 0.26 million shares of its Series A common stock for approximately $13 million.

The Company has repurchased 47.89 million shares of Series C common stock and 0.55 million shares of Series A common stock under its $3.0 billion stock repurchase program to date at an aggregate purchase price of approximately $1.90 billion and $28 million respectively.  In the aggregate, including the 13.73 million preferred shares acquired from Advance/Newhouse Programming Partnership, the Company has repurchased 15% of the shares outstanding since buyback activity was authorized in 2010.  Under the stock repurchase program, management is authorized to purchase shares from time to time through open market purchases at prevailing prices or privately negotiated transactions, subject to market conditions and other factors.

OTHER ITEMS

In May 2012, the Company completed the issuance of $500 million 3.30% Senior Notes due May 2022 and $500 million 4.95% Senior Notes due May 2042.  The Company intends to use the net proceeds for general corporate purposes.

During the third quarter of 2011, the Company expanded the components of distribution revenue reported in its financial statements to include content arrangements and other subscription services for content.  Accordingly, prior period financial information has been reclassified so that the basis of the presentation is consistent with that of the 2012 financial information. 

FULL YEAR 2012 OUTLOOK

For the full year ending December 31, 2012, Discovery Communications, Inc. expects total revenue between $4.550 billion and $4.650 billion, Adjusted OIBDA between $2.125 billion and $2.200 billion, and net income available to Discovery Communications, Inc. stockholders of $1.000 billion to $1.100 billion.  Our outlook incorporates current foreign exchange rates for revenues and expenses and the current share price for mark-to-market equity-based compensation calculations.

NON-GAAP FINANCIAL MEASURES

Adjusted OIBDA and Free Cash Flow

In addition to the results prepared in accordance with U.S. generally accepted accounting principles ("GAAP") provided in this release, the Company has presented Adjusted OIBDA and free cash flow.  The Company evaluates the operating performance of its segments based on financial measures such as revenues and adjusted operating income before depreciation and amortization ("Adjusted OIBDA"). Adjusted OIBDA is defined as revenues less costs of revenues and selling, general and administrative expenses excluding: (i) mark-to-market equity-based compensation, (ii) depreciation and amortization, (iii) amortization of deferred launch incentives, (iv) exit and restructuring charges, (v) certain impairment charges, and (vi) gains and losses on business and asset dispositions. The Company uses this measure to assess operating results and performance of its segments, perform analytical comparisons, identify strategies to improve performance and allocate resources to each segment.  The Company believes Adjusted OIBDA is relevant to investors because it allows them to analyze the operating performance of each segment using the same metric management uses. The Company excludes mark-to-market equity-based compensation, exit and restructuring charges, certain impairment charges, and gains and losses on business and asset dispositions from the calculation of Adjusted OIBDA due to their volatility. The Company also excludes depreciation of fixed assets and amortization of intangible assets and deferred launch incentives, as these amounts do not represent cash payments in the current reporting period.

The Company defines free cash flow as cash provided by operating activities less acquisitions of property and equipment.  The Company uses free cash flow as it believes it is an important indicator for management and investors of the Company's liquidity, including its ability to reduce debt, make strategic investments and return capital to stockholders.

Adjusted OIBDA and free cash flow are non-GAAP measures, and should be considered in addition to, but not as a substitute for, operating income, net income and other measures of financial performance reported in accordance with GAAP. Please review the supplemental financial schedules beginning on page 9 for reconciliations to GAAP measures.

Conference Call Information

Discovery Communications, Inc. will host a conference call today at 8:30 a.m. ET to discuss its second quarter results.  To listen to the call, visit http://www.discoverycommunications.com or dial 1-800-706-7748 inside the U.S. and 1-617-614-3473 outside of the U.S., using the following passcode: 26935109.

Cautionary Statement Concerning Forward-Looking Statements

This press release contains certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act that are based on current expectations, forecasts and assumptions that involve risks and uncertainties.  These statements are based on information available to the Company as of the date hereof, and the Company's actual results could differ materially from those stated or implied, due to risks and uncertainties associated with its business, which include the risk factors disclosed in its Annual Report on Form 10-K filed with the SEC on February 17, 2012. Forward-looking statements include statements regarding the Company's expectations, beliefs, intentions or strategies regarding the future, and can be identified by forward-looking words such as "anticipate," "believe," "could," "continue," "estimate," "expect," "intend," "may," "should," "will" and "would" or similar words.  Forward-looking statements in this release include, without limitation, the full year 2012 outlook and plans for stock repurchases.   The Company expressly disclaims any obligation or undertaking to update or revise any forward-looking statement contained herein to reflect any change in the Company's expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.

(1) See the definition of Adjusted Operating Income Before Depreciation and Amortization on page 4.

 

DISCOVERY COMMUNICATIONS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited; in millions, except per share amounts)











Three Months Ended



Six Months Ended



June 30,



June 30,





2012





2011





2012





2011

























Revenues:























Distribution

$

540



$

499



$

1,116



$

983

Advertising



534





494





987





886

Other



68





74





142





149

Total revenues



1,142





1,067





2,245





2,018

























Costs and expenses:























    Costs of revenues, excluding depreciation and amortization



314





288





625





561

    Selling, general and administrative



308





300





623





569

    Depreciation and amortization



31





30





61





60

    Restructuring charges



2





4





3





5

    Gain on disposition















(129)

Total costs and expenses



655





622





1,312





1,066

























Operating income



487





445





933





952

























Interest expense



(61)





(49)





(116)





(98)

Other (expense) income, net



(6)





2





(56)





(5)

























Income before income taxes



420





398





761





849

Provision for income taxes



(127)





(144)





(246)





(290)

























Net income



293





254





515





559

Net income attributable to noncontrolling interests











(1)





Net income available to Discovery Communications, Inc. stockholders

$

293



$

254



$

514



$

559

























Net income per share available to Discovery Communications, Inc. stockholders:























Basic

$

0.77



$

0.63



$

1.34



$

1.37

Diluted

$

0.76



$

0.62



$

1.33



$

1.36

Weighted average shares outstanding:























Basic



381





406





383





407

Diluted



384





410





387





412

 

DISCOVERY COMMUNICATIONS, INC.

CONSOLIDATED BALANCE SHEETS

(unaudited; in millions)



















June 30,



December 31,



2012



2011











ASSETS











Current assets:











Cash and cash equivalents

$

1,698



$

1,048

Receivables, net



1,155





1,042

Content rights, net



110





93

Deferred income taxes



77





73

Prepaid expenses and other current assets



174





175

Total current assets



3,214





2,431













Noncurrent content rights, net



1,404





1,302

Property and equipment, net



368





379

Goodwill



6,312





6,291

Intangible assets, net



560





571

Equity method investments



817





807

Other noncurrent assets



135





132

Total assets

$

12,810



$

11,913













LIABILITIES AND EQUITY











Current liabilities:











Accounts payable

$

56



$

53

Accrued expenses and other current liabilities



583





554

Deferred revenues



98





113

Current portion of long-term debt



20





26

Total current liabilities



757





746













Long-term debt



5,206





4,219

Deferred income taxes



263





337

Other noncurrent liabilities



111





92

Total liabilities



6,337





5,394

























Equity:











Preferred stock



2





2

Common stock



3





3

Additional paid-in capital



6,637





6,505

Treasury stock, at cost



(1,794)





(1,102)

Retained earnings



1,646





1,132

Accumulated other comprehensive loss



(23)





(23)

    Total Discovery Communications, Inc. stockholders' equity



6,471





6,517

    Noncontrolling interests



2





2

Total equity



6,473





6,519

Total liabilities and equity

$

12,810



$

11,913

 

DISCOVERY COMMUNICATIONS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited; in millions)







Six Months Ended June 30,





2012





2011













OPERATING ACTIVITIES











Net income

$

515



$

559

Adjustments to reconcile net income to cash provided by operating activities:











Equity-based compensation expense



72





49

Depreciation and amortization



61





60

Content amortization and impairment expense



421





381

Gain on disposition







(129)

Equity in losses and distributions from investee companies



67





17

Deferred (benefit) income expense



(71)





71

Other, net



18





22

    Changes in operating assets and liabilities:











   Receivables, net



(109)





(31)

   Content rights



(528)





(430)

   Accounts payable and accrued liabilities



(11)





(116)

   Equity-based compensation liabilities



(37)





(92)

   Income tax receivable



19





94

   Other, net



(28)





(24)

Cash provided by operating activities



389





431













INVESTING ACTIVITIES











Purchases of property and equipment



(24)





(27)

Business acquisition, net of cash acquired



(20)





Distribution from equity method investee



17





Investments in and advances to equity method investees



(87)





(82)

Cash used in investing activities



(114)





(109)













FINANCING ACTIVITIES











Borrowings from long term debt, net of discount and issuance costs



983





641

Principal repayments of capital lease obligations



(13)





(13)

Repurchases of common stock



(692)





(377)

Proceeds from issuance of common stock in connection with equity-based plans



67





38

Excess tax benefits from equity-based compensation



33





17

Other financing activities, net



(2)





(7)

Cash provided by financing activities



376





299













Effect of exchange rate changes on cash and cash equivalents



(1)





8













NET CHANGE IN CASH AND CASH EQUIVALENTS



650





629

 Cash and cash equivalents, beginning of period



1,048





466

CASH AND CASH EQUIVALENTS, END OF PERIOD

$

1,698



$

1,095

 

 

DISCOVERY COMMUNICATIONS, INC.

SUPPLEMENTAL FINANCIAL DATA

RECONCILIATION OF ADJUSTED OPERATING INCOME BEFORE

DEPRECIATION AND AMORTIZATION

(unaudited; in millions)

 







Three Months Ended June 30, 2012



Adjusted

Operating

Income Before

Depreciation and

Amortization

Depreciation

and

Amortization

Amortization of

Deferred Launch

Incentives

Mark-to-Market

Equity-Based

Compensation

Other (a)

Operating

Income















U.S. Networks

$  426

$    (3)

$    (3)

$       —

$  —

$  420

International Networks

176

(14)

(2)

(1)

159

Education and Other

2

(1)

1

Corporate and Eliminations

(61)

(13)

(18)

(1)

(93)

       Total

$  543

$  (31)

$    (5)

$    (18)

$    (2)

$487

 

 



Three Months Ended June 30, 2011



Adjusted

Operating

Income Before

Depreciation and

Amortization

 

 

Depreciation

and

Amortization

Amortization of

Deferred Launch

Incentives

Mark-to-Market

Equity-Based

Compensation

Other (a)

Operating

Income















U.S. Networks

$  395

$    (4)

$    (2)

$      —

$   (2)

$   387

International Networks

173

(12)

(10)

(2)

149

Education and Other

5

(1)

4

Corporate and Eliminations

(63)

(13)

(19)

(95)

       Total

$  510

$ (30)

$ (12)

$  (19)

$  (4)

$  445















(a)  For the three months ended June 30, 2012, amount represents restructuring charges of $2 million. For the three months ended June 30, 2011, amount represents restructuring charges of $4 million.



DISCOVERY COMMUNICATIONS, INC.

SUPPLEMENTAL FINANCIAL DATA

RECONCILIATION OF ADJUSTED OPERATING INCOME BEFORE

DEPRECIATION AND AMORTIZATION

(unaudited; amounts in millions)







Six Months Ended June 30, 2012



Adjusted

Operating

Income Before

Depreciation and

Amortization

Depreciation

and

Amortization

Amortization of

Deferred Launch

Incentives

Mark-to-Market

Stock-Based

Compensation

Other (a)

Operating

Income















U.S. Networks

$    821

$   (6)

$    (5)

$    —

$   (1)

$   809

International Networks

347

(25)

(5)

(1)

316

Education and Other

7

(2)

5

Corporate and Eliminations

(125)

(28)

(43)

(1)

(197)

       Total

$ 1,050

$ (61)

$ (10)

$ (43)

$   (3)

$   933

 

 



Six Months Ended June 30, 2011



Adjusted

Operating

Income Before

Depreciation and

Amortization

 

 

Depreciation

and

Amortization

Amortization of

Deferred Launch

Incentives

Mark-to-Market

Stock-Based

Compensation

Other (a)

Operating

Income















U.S. Networks

$   729

$   (8)

$    (4)

$    —

$   126

$   843

International Networks

317

(22)

(22)

(2)

271

Education and Other

13

(3)

10

Corporate and Eliminations

(122)

(27)

(23)

(172)

       Total

$   937

$ (60)

$ (26)

$ (23)

$  124

$   952















(a) For the six months ended June 30, 2012 amount represents restructuring charges of $3 million. For the six months ended June 30, 2011, amount represents a pre-tax gain of $129 million as a result of contributing Discovery Health to the OWN joint venture and restructuring charges of $5 million.

 

DISCOVERY COMMUNICATIONS, INC.

SUPPLEMENTAL FINANCIAL DATA

(unaudited; in millions)

 

CALCULATION OF FREE CASH FLOW











Three Months Ended June 30,



Six Months Ended June 30,



2012



2011



Change



2012



2011



Change





































































Cash provided by (used in) operating activities

$

141



$

214



$

(73)



$

389



$

431



$

(42)

Acquisition of property and equipment



(3)





(16)





13





(24)





(27)





3

Free cash flow

$

138



$

198



$

(60)



$

365



$

404



$

(39)

 

RECONCILIATION OF 2012 OUTLOOK TO GAAP MEASURES











Full Year 2012

Net income available to Discovery Communications, Inc. stockholders



$

1,000

To

$

1,100

Interest expense, net





255

To



245

Depreciation and amortization





115

To



105

Other expense, including amortization of deferred launch incentives, mark-to-market equity-based compensation, asset impairment, exit and restructuring costs, gains (losses) on business disposition, gains (losses) on sale of securities, equity earnings (losses) in unconsolidated affiliates, unrealized and realized gains (losses) from derivatives, income tax expense, net loss (income) attributable to noncontrolling interests, and stock dividends to preferred interests





755

To



750

Adjusted OIBDA



$

2,125

To

$

2,200

 

DISCOVERY COMMUNICATIONS, INC.

SUPPLEMENTAL FINANCIAL DATA

SELECTED FINANCIAL DETAIL

(unaudited; in millions)

 





BORROWINGS





June 30, 2012

3.70% Senior Notes, semi-annual interest, due June 2015

$

850

5.625% Senior Notes, semi-annual interest, due August 2019



500

5.05% Senior Notes, semi-annual interest, due June 2020



1,300

4.375% Senior Notes, semi-annual interest, due June 2021



650

3.30% Senior Notes, semi-annual interest due May 2022



500

6.35% Senior Notes, semi-annual interest, due June 2040



850

4.95% Senior Notes, semi-annual interest due May 2042



500

Capital lease obligations



94

Total long-term debt



5,244

Unamortized discount



(18)

Long-term debt, net



5,226

Current portion of long-term debt



(20)

Noncurrent portion of long-term debt

$

5,206

 

 

EQUITY-BASED COMPENSATION





June 30, 2012

 

Long-Term

Incentive Plans



Total Units Outstanding

(in millions)



Weighted

Average

Grant Price



Vested Units

Outstanding

(in millions)



Weighted

Average

Grant Price

























Discovery Appreciation Plan



3.3



$

33.90



——



$

——



























Stock Appreciation Rights



1.8





41.07



——





——



























Stock Options



9.7





27.45



3.8





20.85



























Performance-based Restricted Stock Units



2.1





39.23



——





——



























Service-based Restricted Stock Units



0.8





40.59



——





——



      Total Equity-based Compensation Plans



17.7



$

32.03



3.8



$

20.85



















































SHARE COUNT ROLL FORWARD



Common



Preferred



Total

(Basic shares, in millions)













Total shares outstanding as of December 31, 2011



260.37



127.46



387.83

  Shares repurchased



(15.37)



——



(15.37)

  Shares issued – equity-based compensation



4.11



——



4.11

Total shares outstanding as of June 30, 2012



249.11



127.46



376.57

 

SOURCE Discovery Communications, Inc.



What’s the next under-$10 stock that could be ready to skyrocket? Find out now when you join David Peltier at Stocks Under $10.

TradersHuddle Search

Stock Search:


Site Search:

Loading

Stock Market

Loading
Chart
o Dow Jones 15,112.19 ▼206.04 (-1.35%)
o S&P 500 1,628.93 ▼22.88 (-1.39%)
o NASDAQ 3,443.20 ▼38.98 (-1.12%)
INDEXDJX:.DJI

Dow Jones

Company ID [INDEXDJX:.DJI] Last trade:15,112.19 Trade time:4:52PM EDT Value change:▼206.04 (-1.35%)
INDEXSP:.INX

S&P 500

Company ID [INDEXSP:.INX] Last trade:1,628.93 Trade time:4:52PM EDT Value change:▼22.88 (-1.39%)
INDEXNASDAQ:.IXIC

NASDAQ

Company ID [INDEXNASDAQ:.IXIC] Last trade:3,443.20 Trade time:5:15PM EDT Value change:▼38.98 (-1.12%)
Copyright © 2013 TradersHuddle.com. All Rights Reserved.